ACCA SBR Exam 1

Question 1 of 11

Question 1 — Mawe Group (Section A, 30 marks)

Mawe Co is a listed cement manufacturer based in Nairobi, Kenya, and the parent of the Mawe Group. The group prepares consolidated financial statements to 31 December in accordance with IFRS Accounting Standards, including IFRS 18 Presentation and Disclosure in Financial Statements, and its policy is to measure non-controlling interests (NCI) at fair value. All amounts are in $000. Ignore deferred tax and the tax effect of any adjustments.

Exhibit 1 — Controlling interest in Sagana Co

Mawe has held 30% of the equity shares of Sagana Co, a clinker producer near Athi River, since 20X2 and has equity accounted for it as an associate. On 1 January 20X6 Mawe bought a further 40% of Sagana's shares for cash of $52000, which gave it control. On that date the 30% holding had a carrying amount of $29500 in the consolidated financial statements and a fair value of $36000, and the fair value of the remaining 30% of the shares (the NCI) was $33000. Mawe also paid legal and due diligence fees of $900 for the purchase.

The carrying amount of Sagana's net assets at 1 January 20X6 was $88000. A kiln had a fair value $6000 above its carrying amount and a remaining useful life of five years; kiln depreciation is charged to cost of sales. Sagana was also defending a claim from neighbouring farmers for dust damage to crops. Its lawyers judged an outflow possible but not probable, and the fair value of the obligation was $4000 at both 1 January and 31 December 20X6. Neither the kiln uplift nor the claim is recognised in Sagana's own financial statements.

The group finance team calculated goodwill as cash paid $52000 plus fees $900 plus the $29500 carrying amount of the associate, less 70% of $88000, giving $20800. No other entries have been made for the acquisition.

Exhibit 2 — Impairment review

Sagana is a separate cash-generating unit. Its own net assets at 31 December 20X6 were $102000, after its profit for 20X6 of $14000; it paid no dividends. A slowdown in road building led to an impairment review at 31 December 20X6. The recoverable amount of Sagana's net assets as a whole (after deducting all its liabilities, including the farmers' claim) is its value in use of $120000; fair value less costs of disposal is $114000. The finance director proposes to write down the kiln rather than goodwill, 'because goodwill reflects the strategic value of the deal', and to charge only 70% of any loss to the group because Mawe owns 70% of Sagana. No impairment has yet been recorded.

Exhibit 3 — Intragroup trading

During 20X6 Sagana sold clinker to Mawe for $24000 at a mark-up of 25% on cost. At 31 December 20X6 Mawe still held 40% of this clinker in inventory. No adjustments have been made for this trading.

Draft consolidated statement of profit or loss for the year ended 31 December 20X6 (Sagana consolidated line by line for the whole year)

$000Draft
Revenue412000
Cost of sales(268000)
Gross profit144000
Operating expenses(71000)
Operating profit73000
Profit before financing and income taxes73000
Finance costs(8500)
Profit before tax64500
Income tax expense(16100)
Profit for the year48400
1 For Mawe's purchase of a further 40% of Sagana, explain, with calculations, how the transaction should be accounted for at 1 January 20X6 and the goodwill that arises. (10 marks)

Use Exhibit 1. Refer to IFRS 3 Business Combinations, assess the figure calculated by the group finance team and work in $000.

0 / 40 words (minimum)

Marks: 10 points

2 Calculate the impairment loss on Mawe's investment in Sagana at 31 December 20X6 and explain how it should be allocated and presented in the consolidated financial statements. (8 marks)

Use Exhibits 1 and 2. Refer to IAS 36 Impairment of Assets, evaluate the finance director's two proposals and work in $000.

0 / 40 words (minimum)

Marks: 8 points

3 Prepare the Mawe Group's adjusted consolidated statement of profit or loss for the year ended 31 December 20X6, using parts (a) and (b) and Exhibit 3. (12 marks)

Start from the draft figures and show each adjustment separately so that there is a clear audit trail, as in the spreadsheet response option. Present the statement in the IFRS 18 categories. The attribution of profit between the owners of Mawe and the NCI is not required.

0 / 43 words (minimum)

Marks: 12 points

Question 2 — Mbolo Co (Section A, 20 marks)

Mbolo Co is a fertiliser distributor based in Kano, Nigeria, supplying farmers' co-operatives and agro-dealers across northern Nigeria. It prepares financial statements to 31 December in accordance with IFRS Accounting Standards. All amounts are in $000.

Exhibit 1 — December 20X6 sales

Zuru Farms Co. On 18 December 20X6 Zuru Farms Co signed a contract to buy blended NPK fertiliser for a total price of $18000, which also covers storage by Mbolo until Zuru collects the goods for the planting season, by 31 March 20X7. Zuru asked for this arrangement because its own stores are full. By 31 December 20X6 the fertiliser had been bagged, labelled with Zuru's name and moved to a separate bay of Mbolo's Kano warehouse, where it is ready for collection; Mbolo cannot use it for other customers, and Zuru has inspected and accepted it. Standalone selling prices are $19200 for the fertiliser and $800 for storage from 1 January to 31 March 20X7. Mbolo recognised revenue of $18000 in December 20X6.

Gwarzo Agro Co. On 28 December 20X6 Mbolo invoiced Gwarzo Agro Co $6000 for urea to be delivered in February 20X7. The urea (cost $4500) remains in Mbolo's general stock, has not been set aside for Gwarzo and may be used to meet any order. Mbolo recognised revenue of $6000 and removed the urea from inventory.

Agro-dealers. In December 20X6 Mbolo sold fertiliser to agro-dealers for $30000 (cost $22500). Dealers may return unsold bags for a full refund until 31 March 20X7. Past experience, which Mbolo considers reliable, indicates that 10% of these goods will be returned. Mbolo recognised revenue of $30000 and cost of sales of $22500.

Exhibit 2 — Pressure on the financial controller

The draft financial statements show revenue of $254600 and profit before tax of $21400. The finance director, Tunde Bakare, receives a bonus of 40% of his salary if reported revenue for 20X6 exceeds $250000, and the board plans to tell a prospective equity investor in January 20X7 that Mbolo achieved 'record revenue above $250 million'. The financial controller, Hauwa Danjuma, is an ACCA member who joined Mbolo four months ago and is still on probation. She has questioned the December sales. Tunde told her that any changes would be 'immaterial technicalities' that the auditors will not look at, and that her probation review, which he will conduct in February, depends on her being 'a team player'. He has told her to finalise the draft figures, unchanged, by Friday.

4 Explain, with calculations, how Mbolo should account for its three December 20X6 sales arrangements and the effect on its reported revenue. (8 marks)

Use Exhibit 1. Refer to IFRS 15 Revenue from Contracts with Customers and work in $000.

0 / 40 words (minimum)

Marks: 8 points

5 Discuss the ethical issues facing Mbolo's financial controller, Hauwa Danjuma, and recommend the actions she should take. (10 marks)

Use Exhibit 2 and your answer to part (a). Professional skills marks will be awarded for applying ethical principles to the facts and for the practicality of the recommended actions. (2 marks)

0 / 43 words (minimum)

Marks: 12 points

Question 3 — Frigo Atlas Co (Section B, 25 marks)

Frigo Atlas Co provides temperature-controlled warehousing and refrigerated transport for food exporters in Morocco, from sites in Casablanca and Agadir. It prepares financial statements to 31 December in accordance with IFRS Accounting Standards. All amounts are in $000. The financial statements for 20X6 have not yet been authorised for issue.

Exhibit 1 — Ain Sebaa warehouse

On 1 January 20X4 Frigo Atlas leased a warehouse in the Ain Sebaa district of Casablanca for five years at $2000 a year, payable in arrears. The contract gives Frigo Atlas an option to extend the lease for a further five years at the same rent. At commencement the directors did not expect to use the option, so the lease term was five years and the liability was discounted at the incremental borrowing rate of 6%. At 31 December 20X5 the lease liability was $5346 and the right-of-use asset was $5055.

On 1 January 20X6 Frigo Atlas installed a bespoke ammonia blast-freezing plant in the warehouse at a cost of $9000. The plant has a useful life of ten years and cannot be removed without destroying it. The directors now intend to occupy the warehouse for the full ten years. The incremental borrowing rate at 1 January 20X6 was 7% (the interest rate implicit in the lease cannot be determined); the eight-year annuity factor at 7% is 5.971. The directors describe the change as a 'lease modification' but have made no adjustment to the lease accounting, apart from debiting the $2000 paid on 31 December 20X6 to the lease liability. They depreciate the plant over ten years.

Exhibit 2 — Dakhla Pelagic contract

In 20X5 Frigo Atlas agreed to store frozen sardines for Dakhla Pelagic Co at its Agadir site for a fixed fee of $1500 a year until 31 December 20X8. Frigo Atlas can cancel the contract only by paying a penalty of $700. Following a steep rise in electricity tariffs in 20X6, the costs of fulfilling the contract in each of 20X7 and 20X8 are estimated at $1400 for electricity and direct labour and $400 for depreciation of the cold chambers used. The chambers are also used for other customers and are not impaired. The directors argue that no provision is needed because the electricity and labour costs are below the fee. Ignore discounting.

Exhibit 3 — Trucks and an electricity invoice

(i) Frigo Atlas bought refrigerated trucks on 1 January 20X4 for $12000 and depreciates them on a straight-line basis over eight years to a nil residual value. In 20X6 an engineering survey found that salty coastal air is corroding the trucks faster than expected, and their total useful life is now five years from purchase. The directors propose to recalculate the 20X4 and 20X5 depreciation on the five-year basis and adjust those years, so that 20X6 bears only one year's charge on the new basis.

(ii) While preparing the 20X6 financial statements, the finance team found that the electricity invoice of $850 for December 20X5, received in January 20X6 before the 20X5 financial statements were authorised, had been left out of the 20X5 accruals because of a spreadsheet formula error. The amount is material. It was paid in 20X6 and charged to 20X6 operating expenses, and the directors propose to leave it there as 'only a timing difference'.

6 Explain, with calculations, how Frigo Atlas should account for the Ain Sebaa lease and the blast-freezing plant in the year ended 31 December 20X6. (10 marks)

Use Exhibit 1. Refer to IFRS 16 Leases, comment on the directors' description of the change and work in $000 to the nearest whole number.

0 / 40 words (minimum)

Marks: 10 points

7 Discuss whether Frigo Atlas should recognise a provision for the Dakhla Pelagic storage contract at 31 December 20X6, with calculations. (7 marks)

Use Exhibit 2. Refer to IAS 37 Provisions, Contingent Liabilities and Contingent Assets, assess the directors' argument and work in $000.

0 / 40 words (minimum)

Marks: 7 points

8 Explain, with calculations, how Frigo Atlas should report the revised truck lives and the omitted December 20X5 electricity invoice. (8 marks)

Use Exhibit 3. Refer to IAS 8 Basis of Preparation of Financial Statements, comment on each of the directors' proposals and work in $000.

0 / 40 words (minimum)

Marks: 8 points

Question 4 — Sankofa Mobile Co (Section B, 25 marks)

Sankofa Mobile Co is a listed mobile network operator based in Accra, Ghana, providing voice, data and mobile-money services. It prepares financial statements to 31 December and will apply IFRS 18 Presentation and Disclosure in Financial Statements for the first time for the year ending 31 December 20X7, restating its 20X6 comparatives. Sankofa does not invest in financial assets or provide finance to customers as a main business activity. All amounts are in $000.

Exhibit 1 — Adjusted EBITDA

Sankofa's results announcements, investor presentations and management commentary headline 'adjusted EBITDA', which the directors say shows 'the true cash-generating power of the network'. For 20X6, restated on the IFRS 18 basis, adjusted EBITDA was $125200, calculated as operating profit plus: depreciation $41200; amortisation of spectrum licences $12600; impairment of 3G equipment under IAS 36 $5300; restructuring costs $4700; and an equity-settled share-based payment expense $2100. Restructuring costs have been excluded in each of the last four years. Restructuring costs are tax deductible at 25%; the share-based payment expense is not deductible. Sankofa has no non-controlling interests. Its bank loan has a covenant requiring net debt to be no more than 2.5 times EBITDA as defined in the loan agreement. The directors intend to keep adjusted EBITDA outside the financial statements.

Exhibit 2 — Current statement of profit or loss (extract) for 20X6

$00020X6
Revenue486000
Network and operating costs (including unwinding of the discount on tower decommissioning provisions of 900)(427600)
Interest income on bank deposits3200
Share of profit of associate, Nkwanta Towers Co4100
Operating profit65700
Finance costs (interest on borrowings 22500; interest on lease liabilities 6800)(29300)
Profit before tax36400
Income tax expense(9100)
Profit for the year27300

Exhibit 3 — Cash flows

For 20X6 Sankofa reported net cash from operating activities of $138000, using the indirect method starting from profit before tax. This figure is after deducting interest paid of $28600 (including interest on lease liabilities) and dividends paid to shareholders of $14000, and includes interest received of $3000 and a dividend of $1500 received from Nkwanta Towers Co.

9 Discuss whether Sankofa's adjusted EBITDA is a management-defined performance measure under IFRS 18, with calculations, and assess its usefulness to Sankofa's stakeholders. (9 marks)

Use Exhibit 1. Professional skills marks will be awarded for a balanced stakeholder analysis that reaches a reasoned conclusion. (2 marks)

0 / 40 words (minimum)

Marks: 11 points

10 Using Exhibit 2, explain the implications for Sankofa of adopting IFRS 18, and restate its 20X6 statement of profit or loss extract in the new format. (8 marks)

Consider the classification of income and expenses, the new subtotals and the transition. Work in $000.

0 / 40 words (minimum)

Marks: 8 points

11 Advise Sankofa's finance director how interest and dividends should be classified in the statement of cash flows once IFRS 18 applies, and calculate the revised net cash from operating activities. (6 marks)

Use Exhibit 3. Refer to IAS 7 Statement of Cash Flows as amended by IFRS 18. Work in $000.

0 / 40 words (minimum)

Marks: 6 points

🚩 Report Question Issue

Leave a Reply

Your email address will not be published. Required fields are marked *

Scroll to Top